Mohawk Industries Reports Record 1st Quarter Earnings
-- Q1 Adjusted EPS Up 40%
-- Record Net Sales
Commenting on
"Our major capital projects initiated last year are progressing as expected, with the first production line in our
"In 2016, we have identified more opportunities to grow our business and have already approved additional LVT production lines in the U.S. and
"For the quarter, our Global Ceramic Segment sales were up approximately 8% as reported. On a constant days and currency basis, the segment grew 11% with the legacy business up approximately 9%. Adjusted operating income for the segment rose 18% on a constant currency basis over last year to an operating margin of 13%. In our North American ceramic business, which constitutes the majority of the segment, our service centers grew the fastest of all our channels during the period as we invested more in sales personnel, marketing and new product introductions. Our new floor and wall tile products are gaining additional placements in the home center channel as those retailers place greater emphasis on the category. To support our growth, our new plant in
"During the quarter, our
"For the quarter, our Flooring Rest of the World segment's sales were up 56% as reported. On a constant days and currency basis the segment increased 62% with legacy sales up 4%. Adjusted operating income for the segment rose 70% on a constant currency basis to an operating margin of 17%. Our laminate and wood business in
"Mohawk delivered another strong performance during the first period with all of our segments enhancing their position in the marketplace. In the U.S., increased investments in marketing, products and distribution should increase our sales and margins across all product categories. Although growth in
ABOUT
Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words "could," "should," "believes," "anticipates," "expects," and "estimates," or similar expressions constitute "forward-looking statements." For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in raw material prices and other input costs; inflation and deflation in consumer markets; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company's products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; tax, product and other claims; litigation; and other risks identified in Mohawk's
Conference call
The telephone number is 1-800-603-9255 for US/
MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES |
||||
(Unaudited) |
||||
Consolidated Statement of Operations |
Three Months Ended |
|||
(Amounts in thousands, except per share data) |
April 2, 2016 |
April 4, 2015 |
||
Net sales |
$ 2,172,046 |
1,881,177 |
||
Cost of sales |
1,532,367 |
1,369,234 |
||
Gross profit |
639,679 |
511,943 |
||
Selling, general and administrative expenses |
394,007 |
468,169 |
||
Operating income |
245,672 |
43,774 |
||
Interest expense |
12,301 |
16,449 |
||
Other expense (income), net |
3,429 |
(1,083) |
||
Earnings before income taxes |
229,942 |
28,408 |
||
Income tax expense |
57,825 |
5,904 |
||
Net earnings including noncontrolling interest |
172,117 |
22,504 |
||
Net earnings (loss) attributable to noncontrolling interest |
569 |
158 |
||
Net earnings attributable to Mohawk Industries, Inc. |
$ 171,548 |
22,346 |
||
Basic earnings per share attributable to Mohawk Industries, Inc. |
||||
Basic earnings per share attributable to Mohawk Industries, Inc. |
$ 2.32 |
0.31 |
||
Weighted-average common shares outstanding - basic |
73,976 |
72,988 |
||
Diluted earnings per share attributable to Mohawk Industries, Inc. |
||||
Diluted earnings per share attributable to Mohawk Industries, Inc. |
$ 2.30 |
0.30 |
||
Weighted-average common shares outstanding - diluted |
74,490 |
73,530 |
||
Other Financial Information |
||||
(Amounts in thousands) |
||||
Depreciation and amortization |
$ 100,194 |
85,656 |
||
Capital expenditures |
$ 140,833 |
105,794 |
||
Consolidated Balance Sheet Data |
||||
(Amounts in thousands) |
||||
April 2, 2016 |
April 4, 2015 |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ 98,305 |
107,041 |
||
Receivables, net |
1,406,725 |
1,158,858 |
||
Inventories |
1,652,030 |
1,505,632 |
||
Prepaid expenses and other current assets |
313,491 |
285,261 |
||
Total current assets |
3,470,551 |
3,056,792 |
||
Property, plant and equipment, net |
3,224,327 |
2,618,633 |
||
Goodwill |
2,339,521 |
1,553,155 |
||
Intangible assets, net |
950,975 |
661,846 |
||
Deferred income taxes and other non-current assets |
306,941 |
389,635 |
||
Total assets |
$ 10,292,315 |
8,280,061 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
Current liabilities: |
||||
Current portion of long-term debt and commercial paper |
$ 2,076,179 |
1,806,176 |
||
Accounts payable and accrued expenses |
1,247,489 |
1,074,456 |
||
Total current liabilities |
3,323,668 |
2,880,632 |
||
Long-term debt, less current portion |
1,173,600 |
601,519 |
||
Deferred income taxes and other long-term liabilities |
615,037 |
574,115 |
||
Total liabilities |
5,112,305 |
4,056,266 |
||
Redeemable noncontrolling interest |
23,432 |
- |
||
Total stockholders' equity |
5,156,578 |
4,223,795 |
||
Total liabilities and stockholders' equity |
$ 10,292,315 |
8,280,061 |
||
Segment Information (a) |
As of or for the Three Months Ended |
|||
(Amounts in thousands) |
April 2, 2016 |
April 4, 2015 |
||
Net sales: |
||||
Global Ceramic |
$ 773,726 |
719,828 |
||
Flooring NA |
906,364 |
846,911 |
||
Flooring ROW |
491,956 |
314,742 |
||
Intersegment sales |
- |
(304) |
||
Consolidated net sales |
$ 2,172,046 |
1,881,177 |
||
Operating income (loss): |
||||
Global Ceramic |
$ 99,777 |
85,327 |
||
Flooring NA |
75,351 |
(75,192) |
||
Flooring ROW |
79,537 |
44,641 |
||
Corporate and eliminations |
(8,993) |
(11,002) |
||
Consolidated operating income |
$ 245,672 |
43,774 |
||
Assets: |
||||
Global Ceramic |
$ 3,988,285 |
3,584,471 |
||
Flooring NA |
3,267,529 |
2,631,310 |
||
Flooring ROW |
2,926,959 |
1,753,404 |
||
Corporate and eliminations |
109,542 |
310,876 |
||
Consolidated assets |
$ 10,292,315 |
8,280,061 |
Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk |
||||||||||
(Amounts in thousands, except per share data) |
||||||||||
Three Months Ended |
||||||||||
April 2, 2016 |
April 4, 2015 |
|||||||||
Net earnings attributable to Mohawk Industries, Inc. |
$ 171,548 |
22,346 |
||||||||
Adjusting items: |
||||||||||
Restructuring, acquisition and integration-related and other costs |
7,718 |
12,529 |
||||||||
Legal settlement and reserves |
- |
125,000 |
||||||||
Deferred loan costs |
- |
651 |
||||||||
Income taxes |
(2,277) |
(35,554) |
||||||||
Adjusted net earnings attributable to Mohawk Industries, Inc. |
$ 176,989 |
124,972 |
||||||||
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc. |
$ 2.38 |
1.70 |
||||||||
Weighted-average common shares outstanding - diluted |
74,490 |
73,530 |
||||||||
Reconciliation of Total Debt to Net Debt |
||||||||||
(Amounts in thousands) |
||||||||||
April 2, 2016 |
||||||||||
Current portion of long-term debt and commercial paper |
$ 2,076,179 |
|||||||||
Long-term debt, less current portion |
1,173,600 |
|||||||||
Less: Cash and cash equivalents |
98,305 |
|||||||||
Net Debt |
$ 3,151,474 |
|||||||||
Reconciliation of Operating Income to Pro forma Adjusted EBITDA |
||||||||||
(Amounts in thousands) |
Trailing Twelve |
|||||||||
Three Months Ended |
Months Ended |
|||||||||
July 4, 2015 |
October 3, 2015 |
December 31, 2015 |
April 2, 2016 |
April 2, 2016 |
||||||
Operating income |
$ 255,816 |
288,734 |
249,242 |
245,672 |
1,039,464 |
|||||
Other (expense) income |
(2,928) |
(4,249) |
(11,525) |
(3,429) |
(22,131) |
|||||
Net (earnings) loss attributable to non-controlling interest |
(282) |
(798) |
(446) |
(569) |
(2,095) |
|||||
Depreciation and amortization |
88,011 |
94,955 |
94,025 |
100,194 |
377,185 |
|||||
EBITDA |
340,617 |
378,642 |
331,296 |
341,868 |
1,392,423 |
|||||
Restructuring, acquisition and integration-related and other costs |
15,275 |
11,690 |
30,820 |
7,718 |
65,503 |
|||||
Acquisitions purchase accounting (inventory step-up) |
6,156 |
7,160 |
21 |
- |
13,337 |
|||||
Legal settlement and reserves |
2,000 |
- |
(2,520) |
- |
(520) |
|||||
Release of indemnification asset |
- |
- |
11,180 |
- |
11,180 |
|||||
Acquisitions EBITDA |
40,648 |
3,639 |
7,337 |
- |
51,624 |
|||||
Pro forma Adjusted EBITDA |
$ 404,696 |
401,131 |
378,134 |
349,586 |
1,533,547 |
|||||
Net Debt to Pro forma Adjusted EBITDA |
2.1 |
|||||||||
Reconciliation of 2016 Net Sales to Net Sales on a Constant Exchange Rate and Constant Shipping Days Excluding 2016 Q1 Acquisition Volume |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
April 2, 2016 |
April 4, 2015 |
|||||||||
Net sales |
$ 2,172,046 |
1,881,177 |
||||||||
Adjustment to net sales on constant shipping days |
31,734 |
- |
||||||||
Adjustment to net sales on a constant exchange rate |
26,043 |
- |
||||||||
Net sales on a constant exchange rate and constant shipping days |
2,229,823 |
1,881,177 |
||||||||
Less: 2016 Q1 impact of acquisition volume |
(242,956) |
- |
- |
|||||||
2016 net sales on a constant exchange rate and constant shipping days excluding acquisition volume |
$ 1,986,867 |
1,881,177 |
- |
|||||||
Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate and Constant Shipping Days Excluding 2016 Q1 Acquisition Volume |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
Global Ceramic |
April 2, 2016 |
April 4, 2015 |
||||||||
Net sales |
$ 773,726 |
719,828 |
||||||||
Adjustment to net sales on constant shipping days |
10,189 |
- |
||||||||
Adjustment to segment net sales on a constant exchange rate |
16,610 |
- |
||||||||
2016 segment net sales on a constant exchange rate and constant shipping days |
800,525 |
719,828 |
||||||||
Less: 2016 Q1 impact of acquisition volume |
(19,782) |
- |
- |
|||||||
2016 segment net sales on a constant exchange rate and constant shipping days excluding acquisition volume |
$ 780,743 |
719,828 |
||||||||
Reconciliation of 2016 Segment Net Sales to Segment Net Sales on Constant Shipping Days Excluding 2016 Q1 Acquisition Volume |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
Flooring NA (a) |
April 2, 2016 |
April 4, 2015 |
||||||||
Net sales |
$ 906,364 |
846,911 |
||||||||
Adjustment to net sales on constant shipping days |
12,400 |
- |
||||||||
2016 segment net sales on constant shipping days |
918,764 |
846,911 |
||||||||
Less: 2016 Q1 impact of acquisition volume |
(40,400) |
- |
||||||||
2016 segment net sales on constant shipping days excluding acquisition volume |
$ 878,364 |
846,911 |
||||||||
Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate and Constant Shipping Days Excluding 2016 Q1 Acquisition Volume |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
Flooring ROW (a) |
April 2, 2016 |
April 4, 2015 |
||||||||
Net sales |
$ 491,956 |
314,742 |
||||||||
Adjustment to net sales on constant shipping days |
9,145 |
- |
||||||||
Adjustment to segment net sales on a constant exchange rate |
9,433 |
- |
||||||||
2016 segment net sales on a constant exchange rate and constant shipping days |
510,534 |
314,742 |
||||||||
Less: 2016 Q1 impact of acquisition volume |
(182,773) |
- |
||||||||
2016 segment net sales on a constant exchange rate and constant shipping days excluding acquisition volume |
$ 327,761 |
314,742 |
||||||||
Reconciliation of Gross Profit to Adjusted Gross Profit |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
April 2, 2016 |
April 4, 2015 |
|||||||||
Gross Profit |
$ 639,679 |
511,943 |
||||||||
Adjustments to gross profit: |
||||||||||
Restructuring, acquisition and integration-related and other costs |
5,848 |
9,976 |
||||||||
Adjusted gross profit |
$ 645,527 |
521,919 |
||||||||
Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
April 2, 2016 |
April 4, 2015 |
|||||||||
Selling, general and administrative expenses |
$ 394,007 |
468,169 |
||||||||
Adjustments to selling, general and administrative expenses: |
||||||||||
Restructuring, acquisition and integration-related and other costs |
(1,194) |
(2,553) |
||||||||
Legal settlement and reserves |
- |
(125,000) |
||||||||
Adjusted selling, general and administrative expenses |
$ 392,813 |
340,616 |
||||||||
Reconciliation of Operating Income to Adjusted Operating Income on a Constant Exchange Rate |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
April 2, 2016 |
April 4, 2015 |
|||||||||
Operating income |
$ 245,672 |
43,774 |
||||||||
Adjustments to operating income: |
||||||||||
Restructuring, acquisition and integration-related and other costs |
7,042 |
12,529 |
||||||||
Legal settlement and reserves |
- |
125,000 |
||||||||
Adjusted operating income |
252,714 |
181,303 |
||||||||
Adjustment to operating income on a constant exchange rate |
2,965 |
- |
||||||||
Adjusted operating income on constant exchange rate |
$ 255,679 |
181,303 |
||||||||
Reconciliation of Segment Operating Income to Adjusted Segment Operating Income on a Constant Exchange Rate |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
Global Ceramic |
April 2, 2016 |
April 4, 2015 |
||||||||
Operating income |
$ 99,777 |
85,327 |
||||||||
Adjustments to segment operating income: |
||||||||||
Restructuring, acquisition and integration-related and other costs |
766 |
362 |
||||||||
Adjusted segment operating income |
100,543 |
85,689 |
||||||||
Adjustment to operating income on a constant exchange rate |
337 |
- |
||||||||
Adjusted segment operating income on constant exchange rate |
$ 100,880 |
85,689 |
||||||||
Reconciliation of Segment Operating Income to Adjusted Segment Operating Income |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
Flooring NA (a) |
April 2, 2016 |
April 4, 2015 |
||||||||
Operating income |
$ 75,351 |
(75,192) |
||||||||
Adjustments to segment operating income: |
||||||||||
Legal settlement and reserves |
- |
125,000 |
||||||||
Restructuring, acquisition and integration-related and other costs |
3,676 |
5,825 |
||||||||
Adjusted segment operating income |
$ 79,027 |
55,633 |
||||||||
Reconciliation of Segment Operating Income to Adjusted Segment Operating Income on a Constant Exchange Rate |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
Flooring ROW (a) |
April 2, 2016 |
April 4, 2015 |
||||||||
Operating income |
$ 79,537 |
44,641 |
||||||||
Adjustments to segment operating income: |
||||||||||
Restructuring, acquisition and integration-related and other costs |
2,600 |
5,155 |
||||||||
Adjusted segment operating income |
82,137 |
49,796 |
||||||||
Adjustment to operating income on a constant exchange rate |
2,627 |
- |
||||||||
Adjusted segment operating income on constant exchange rate |
$ 84,764 |
49,796 |
||||||||
Reconciliation of Earnings incl Noncontrolling Interests Before Income Taxes to Adjusted Earnings incl Noncontrolling Interests Before Income Taxes |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
April 2, 2016 |
April 4, 2015 |
|||||||||
Earnings before income taxes |
$ 229,942 |
28,408 |
||||||||
Noncontrolling interests |
(569) |
(158) |
||||||||
Adjustments to earnings incl noncontrolling interests before income taxes: |
||||||||||
Restructuring, acquisition and integration-related and other costs |
7,718 |
12,529 |
||||||||
Legal settlement and reserves |
- |
125,000 |
||||||||
Deferred loan costs |
- |
651 |
||||||||
Adjusted earnings incl noncontrolling interests before income taxes |
$ 237,091 |
166,430 |
||||||||
Reconciliation of Income Tax Expense to Adjusted Income Tax Expense |
||||||||||
(Amounts in thousands) |
||||||||||
Three Months Ended |
||||||||||
April 2, 2016 |
April 4, 2015 |
|||||||||
Income tax expense |
$ 57,825 |
5,904 |
||||||||
Income tax effect of adjusting items |
2,277 |
35,554 |
||||||||
Adjusted income tax expense |
$ 60,102 |
41,458 |
||||||||
Adjusted income tax rate |
25.4% |
24.9% |
||||||||
(a) Prior year segment data adjusted to reflect the second quarter 2015 segment realignment |
||||||||||
The Company believes it is useful for itself and investors to review, as applicable, both GAAP and the above non-GAAP measures in order to assess the performance of the Company's business for planning and forecasting in subsequent periods. In particular, the Company believes excluding the impact of restructuring, acquisition, integration-related and other costs, legal settlement and reserves and acquisitions purchase accounting (inventory step-up) is useful because it allows investors to evaluate our performance for different periods on a more comparable basis. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mohawk-industries-reports-record-1st-quarter-earnings-300263969.html
SOURCE
Frank H. Boykin, Chief Financial Officer (706) 624-2695