Begin Typing to Search

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 97.51
Price - 52 Week High: 156.60
Price - 52 Week Low: 56.62
Price Date (Latest): 7/2/20
Median Price Target: 97.40
Diff from Prev Close: -0.11
% Difference: -0.11

Analyst Ratings

Mean Recommendation:

2.84

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 10.04
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 7.27
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.20 9.60 6.35 9.00 5 -- 1 -5.33
Annual 12/1/21 6.70 9.49 2.84 6.74 20 4 1 2.58
Annual 12/1/20 3.62 5.70 2.19 3.67 20 4 1 8.29
Quarterly 3/1/21 1.75 2.44 1.24 1.77 11 1 -- 3.93
Quarterly 6/1/20 -0.46 -0.12 -1.17 -0.38 19 2 2 6.83
Quarterly 9/1/20 0.85 1.52 -0.10 0.83 19 3 1 12.10
Quarterly 12/1/20 1.46 2.41 0.77 1.42 19 3 1 4.79

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 10.04 9.97 0.75
Annual 12/1/18 12.33 12.29 0.29
Annual 12/1/17 13.61 13.52 0.70
Quarterly 3/1/20 1.66 1.66 0.09
Quarterly 12/1/19 2.25 2.20 2.13
Quarterly 9/1/19 2.75 2.64 4.35
Quarterly 6/1/19 2.89 2.87 0.68

Reference Information - Book Value Per Share

Last Actual (FY0): 113.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 134.88 143.03 127.00 134.60 3 -- 1 -0.10
Annual 12/1/21 122.83 132.93 113.12 121.22 6 -- 1 0.90
Annual 12/1/20 116.97 123.11 110.10 115.38 6 -- 1 1.03
Quarterly 3/1/21 125.23 125.23 125.23 125.23 1 -- -- --
Quarterly 6/1/20 117.97 117.97 117.97 117.97 1 -- -- --
Quarterly 9/1/20 120.65 120.65 120.65 120.65 1 -- -- --
Quarterly 12/1/20 123.11 123.11 123.11 123.11 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 113.46 110.03 3.12
Annual 12/1/18 99.73 104.12 -4.21
Annual 12/1/17 94.85 93.08 1.90
Quarterly 3/1/20 110.16 115.41 -4.55
Quarterly 12/1/19 113.46 109.63 3.50
Quarterly 9/1/19 107.99 110.01 -1.84
Quarterly 6/1/19 108.00 106.36 1.54

Reference Information - Cash Flow Per Share

Last Actual (FY0): 19.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.03 13.03 13.03 13.03 1 -- 1 --
Annual 12/1/21 13.35 19.77 8.95 12.26 5 -- 1 -1.99
Annual 12/1/20 12.51 14.54 10.32 12.59 4 -- 1 5.72
Quarterly 3/1/21 4.31 6.36 2.26 4.31 2 -- -- --
Quarterly 6/1/20 8.83 16.60 1.06 8.83 2 -- -- --
Quarterly 9/1/20 -0.13 4.56 -4.81 -0.13 2 -- -- --
Quarterly 12/1/20 0.21 4.61 -4.19 0.21 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 19.63 17.14 14.58
Annual 12/1/18 15.80 18.14 -12.91
Annual 12/1/17 15.95 18.10 -11.89
Quarterly 3/1/20 2.72 2.93 -7.17
Quarterly 12/1/19 5.88 4.07 44.47
Quarterly 9/1/19 5.69 4.56 24.90
Quarterly 6/1/19 5.45 6.57 -17.05

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 6 -- -- 0.00
Annual 12/1/20 -- -- -- -- 6 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 938.36
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 894.34 941.70 860.00 887.83 4 -- 1 0.00
Annual 12/1/21 649.40 885.60 332.85 622.20 15 2 1 1.28
Annual 12/1/20 350.42 451.80 235.74 359.50 14 2 1 7.21
Quarterly 3/1/21 177.90 233.30 138.02 176.90 7 -- -- --
Quarterly 6/1/20 -32.23 -13.00 -68.50 -25.30 13 1 1 13.67
Quarterly 9/1/20 88.42 143.39 -1.39 87.80 13 1 1 9.19
Quarterly 12/1/20 149.32 223.30 97.19 145.30 13 1 1 2.38

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 938.36 935.55 0.30
Annual 12/1/18 1,189.33 1,182.89 0.54
Annual 12/1/17 1,416.43 1,404.67 0.84
Quarterly 3/1/20 163.46 159.69 2.36
Quarterly 12/1/19 204.84 202.29 1.26
Quarterly 9/1/19 249.98 252.35 -0.94
Quarterly 6/1/19 276.96 275.89 0.39

Reference Information - EBITDA

Last Actual (FY0): 1,530.42
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,337.62 1,479.49 1,150.80 1,421.84 5 -- 2 -3.38
Annual 12/1/21 1,203.80 1,466.50 796.28 1,203.00 17 2 1 0.45
Annual 12/1/20 932.39 1,025.40 807.63 951.30 16 2 1 2.07
Quarterly 3/1/21 319.91 378.80 270.73 317.87 9 -- -- --
Quarterly 6/1/20 106.01 144.82 23.48 114.00 14 1 1 3.08
Quarterly 9/1/20 234.45 290.01 143.98 235.50 14 1 1 2.85
Quarterly 12/1/20 292.02 373.30 238.06 292.10 14 1 1 1.43

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,530.42 1,514.15 1.07
Annual 12/1/18 1,705.06 1,703.11 0.11
Annual 12/1/17 1,859.30 1,849.15 0.55
Quarterly 3/1/20 301.71 310.23 -2.74
Quarterly 12/1/19 363.49 354.38 2.57
Quarterly 9/1/19 398.33 393.57 1.21
Quarterly 6/1/19 420.18 418.31 0.45

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 10.30
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7.40 9.00 6.35 6.86 3 -- 1 -6.64
Annual 12/1/21 6.08 8.90 2.84 6.03 12 -- 1 -1.01
Annual 12/1/20 3.16 4.24 2.07 3.13 11 -- 1 3.53
Quarterly 3/1/21 1.76 2.01 1.58 1.75 6 -- -- --
Quarterly 6/1/20 -0.54 -0.28 -1.09 -0.56 11 -- 1 -0.46
Quarterly 9/1/20 0.85 1.46 0.07 0.76 11 -- 1 6.72
Quarterly 12/1/20 1.45 1.87 1.04 1.35 11 -- 1 2.94

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 10.30 8.65 19.12
Annual 12/1/18 11.47 10.89 5.32
Annual 12/1/17 12.98 13.12 -1.06
Quarterly 3/1/20 1.54 1.62 -5.00
Quarterly 12/1/19 3.68 2.09 76.22
Quarterly 9/1/19 2.15 2.56 -16.02
Quarterly 6/1/19 2.79 2.85 -1.96

Reference Information - Net Debt

Last Actual (FY0): 2,435.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 758.38 790.46 726.30 758.38 2 2 -- -1.27
Annual 12/1/21 1,369.90 1,943.13 1,094.00 1,332.70 9 1 1 -2.69
Annual 12/1/20 1,801.61 2,174.40 1,414.00 1,786.10 9 2 -- -2.23
Quarterly 6/1/20 2,391.00 2,391.00 2,391.00 2,391.00 1 -- -- --
Quarterly 9/1/20 2,080.30 2,080.30 2,080.30 2,080.30 1 -- -- --
Quarterly 12/1/20 1,786.10 1,786.10 1,786.10 1,786.10 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,435.10 2,567.48 -5.16
Annual 12/1/18 3,138.92 2,587.34 21.32
Annual 12/1/17 2,678.69 2,307.87 16.07
Quarterly 3/1/20 2,461.44 2,480.90 -0.78
Quarterly 12/1/19 2,435.10 2,568.20 -5.18
Quarterly 9/1/19 2,645.44 2,661.70 -0.61
Quarterly 6/1/19 2,932.91 2,789.10 5.16

Reference Information - Net Income

Last Actual (FY0): 725.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 589.94 688.76 449.20 658.72 5 -- 2 -5.63
Annual 12/1/21 480.63 683.60 203.85 472.00 17 2 1 1.11
Annual 12/1/20 252.31 332.10 157.47 261.60 17 2 1 6.35
Quarterly 3/1/21 133.22 175.30 102.71 132.76 8 -- -- --
Quarterly 6/1/20 -30.92 -8.22 -62.00 -27.20 15 1 1 9.34
Quarterly 9/1/20 62.25 109.02 -7.42 59.90 15 1 1 8.90
Quarterly 12/1/20 108.98 173.50 70.46 105.79 15 1 1 2.40

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 725.34 722.86 0.34
Annual 12/1/18 922.02 920.87 0.12
Annual 12/1/17 1,018.65 1,011.18 0.74
Quarterly 3/1/20 119.36 121.35 -1.63
Quarterly 12/1/19 161.69 158.93 1.73
Quarterly 9/1/19 199.43 191.54 4.12
Quarterly 6/1/19 209.74 208.23 0.73

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 441.44 441.44 441.44 441.44 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 9.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.93 7.60 4.80 5.40 3 -- -- -8.72
Annual 12/1/21 4.82 6.70 2.54 5.10 9 -- -- -1.32
Annual 12/1/20 3.28 6.50 2.02 3.15 10 -- -- 1.10
Quarterly 3/1/21 5.60 5.60 5.60 5.60 1 -- -- --
Quarterly 6/1/20 -2.20 -2.20 -2.20 -2.20 1 -- -- --
Quarterly 9/1/20 4.00 4.00 4.00 4.00 1 -- -- --
Quarterly 12/1/20 6.50 6.50 6.50 6.50 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9.32 8.72 0.60
Annual 12/1/18 12.72 11.75 0.97
Annual 12/1/17 14.69 15.38 -0.69
Quarterly 3/1/20 5.98 5.60 0.38
Quarterly 12/1/19 8.14 7.10 1.04
Quarterly 9/1/19 10.24 8.60 1.64
Quarterly 6/1/19 11.00 10.70 0.30

Reference Information - Sales

Last Actual (FY0): 9,970.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9,037.77 9,429.09 8,781.60 8,991.20 5 2 -- 1.68
Annual 12/1/21 8,817.94 9,467.90 8,075.50 8,831.00 17 3 -- 0.62
Annual 12/1/20 8,215.57 8,621.19 7,828.30 8,258.91 17 3 -- 0.72
Quarterly 3/1/21 2,273.60 2,414.40 2,129.84 2,275.50 10 1 -- 0.48
Quarterly 6/1/20 1,754.12 1,849.00 1,560.44 1,777.40 17 3 -- 0.88
Quarterly 9/1/20 2,004.89 2,231.49 1,751.90 2,009.90 17 2 1 1.23
Quarterly 12/1/20 2,170.65 2,322.00 2,046.81 2,148.00 17 2 1 0.88

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9,970.67 9,967.10 0.04
Annual 12/1/18 9,983.63 9,968.79 0.15
Annual 12/1/17 9,491.29 9,488.88 0.03
Quarterly 3/1/20 2,285.76 2,288.64 -0.13
Quarterly 12/1/19 2,424.51 2,419.54 0.21
Quarterly 9/1/19 2,519.19 2,507.15 0.48
Quarterly 6/1/19 2,584.49 2,646.75 -2.35

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 9.71 26.93 14.54

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -63.67 85.17 22.27