mhk-20230727
FALSE000085196800008519682023-07-272023-07-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 27, 2023

MohawkIND Logo - FINAL (002).jpg
MOHAWK INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
01-13697
52-1604305
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)(I.R.S. Employer
Identification No.)
160 S. Industrial Blvd., Calhoun, Georgia
30701
(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (706629-7721

(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
  Written communication pursuant to Rule 425 under Securities Act (17 CFR 230.425)
   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (CFR 240.14d-2(b))
   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (CFR 240.17R 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each ClassTrading SymbolName of Each Exchange on Which Registered
Common Stock, $.01 par valueMHKNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.






Item 2.02 Results of Operations and Financial Condition.

The information in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished pursuant to Item 2.02 and shall not be deemed “filed” for purpose of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

On July 27, 2023, Mohawk Industries, Inc. (the "Company") issued a press release to report the Company’s earnings for the fiscal quarter ended July 1, 2023, which is attached to this report as Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

99.1 Press release dated July 27, 2023.

104 Interactive Data File



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Mohawk Industries, Inc.
Date:
July 27, 2023
By:
/s/ William W. Harkins
William W. Harkins
Chief Accounting Officer and Corporate Controller







INDEX TO EXHIBITS

Exhibit
99.1
104Interactive Data File



Document

NEWS RELEASE


For Release:    Immediately

Contact:    James Brunk, Chief Financial Officer
        (706) 624-2239


MOHAWK INDUSTRIES REPORTS Q2 RESULTS

Calhoun, Georgia, July 27, 2023 — Mohawk Industries, Inc. (NYSE: MHK) today announced second quarter 2023 net earnings of $101 million and diluted earnings per share (“EPS”) of $1.58. Adjusted net earnings were $176 million, and adjusted EPS was $2.76, excluding restructuring, acquisition and other charges. Net sales for the second quarter of 2023 were $3.0 billion, a decrease of 6.4% as reported and 9.6% on a legacy and constant currency and days basis versus the prior year. For the second quarter of 2022, net sales were $3.2 billion, net earnings were $280 million and EPS was $4.40. Adjusted net earnings were $281 million, and adjusted EPS was $4.41, excluding restructuring, acquisition and other charges.
For the six-month period ending July 1, 2023, net earnings and EPS were $181 million and $2.84, respectively. Adjusted net earnings were $288 million, and adjusted EPS was $4.51, excluding restructuring, acquisition and other charges. For the first six months of 2023, net sales were $5.8 billion, a decrease of 6.7% as reported and 9.0% on a legacy and constant currency and days basis versus the prior year. For the six-month period ending July 2, 2022, net sales were $6.2 billion, net earnings were $526 million and EPS was $8.17; adjusted net earnings were $527 million, and adjusted EPS was $8.18, excluding restructuring, acquisition and other charges.
Commenting on Mohawk Industries’ second quarter performance, Jeffrey S. Lorberbaum, Chairman and CEO, stated, “Our margins across the enterprise expanded sequentially due to seasonal improvements, increased production, productivity initiatives and lower input costs. We generated $147 million of free cash flow during the quarter, further strengthening our financial position.




Typical of housing recessions, higher interest rates and inflation are significantly impacting flooring sales around the world. To manage, we are selectively investing to increase sales and reducing expenses by enhancing productivity, consolidating distribution points and improving administrative efficiencies. In the quarter, we initiated restructuring and integration actions that should save $35 million annually at a total cost of approximately $17 million. We anticipate half of the estimated savings should be realized in the current year, partially offsetting weak residential remodeling activity. In addition, we are limiting future capital investments to those delivering significant sales, margin and operational improvements. In all our regions, we are taking actions to increase sales, including promotions, retailer incentives and selective product launches. The integration of our recent acquisitions is progressing as we combine strategies and enhance their manufacturing and product offering.
Across our regions, we continue to see stronger results in the commercial sector than in residential. Residential remodeling remains the industry's greatest headwind due to lower home sales and deferred home improvement projects. We believe channel inventories have declined and could be at a bottom. Price competition is increasing with declining industry volume, mix and input costs. In the U.S., the housing market remains under pressure due to limited supply, high interest rates and continued inflation. Existing homeowners are not moving at historical levels to maintain their low mortgage rates. In the second quarter, new U.S. home starts increased to an annual rate of 1.45 million, the first quarterly increase since the beginning of last year. We believe the trend in housing starts will continue and will positively impact flooring shipments in the future. In our other regions, home sales and remodeling are also declining due to inflation and interest rates. In Europe, energy prices have continued to decline, though persistent inflation in other categories is limiting consumer remodeling investments. In the quarter, we benefited from the lower energy prices that flowed through our P&L. Our investments in biomass, solar and wind energy production reduce our operational expenses and carbon footprint, positively impacting our performance. The Italian government provided energy subsidies at a reduced level, and the program will not be continued. While managing lower market demand, we are preparing for the rebound that historically follows cyclical declines in our industry. Our porcelain slab, insulation, premium laminate, LVT and quartz countertop manufacturing expansions should deliver the greatest growth as the markets recover.




For the second quarter, the Global Ceramic Segment reported a 0.3% decline in net sales as reported, or a 6.7% decline on a legacy and constant currency and days basis. The Segment’s operating margin was 7.3% as reported, or 8.6% on an adjusted basis, as a result of higher inflation, lower volumes and temporary shutdowns, partially offset by productivity gains and favorable pricing and product mix. Our U.S. ceramic business benefited from a greater participation in the commercial and new construction channels, enhanced designs and more consistent service. We are introducing higher styled products to improve our mix and are focusing on stronger sales channels. We have expanded our customer base, which is helping to offset the weakness in residential remodeling. In our European ceramic business, volumes in the quarter improved sequentially, and our results benefited from sales of premium residential collections, commercial products and exports. We are adjusting to the changing environment and using promotional activities to deliver additional sales volume. As the integration of our acquisitions in Brazil and Mexico proceed, we are realigning the organizations, defining new sales and product strategies and executing cost reductions. The synergies we are realizing are partially offsetting the weakening market conditions, and we have begun to leverage sales of our total product portfolio to expand our distribution.
During the second quarter, our Flooring Rest of the World Segment’s net sales decreased by 11.4% as reported or 10.2% on a legacy and constant currency and days basis. The Segment’s operating margin was 11.0% as reported, or 12.1% on an adjusted basis, as a result of lower volumes, transactional foreign exchange headwinds and temporary shutdowns, partially offset by productivity gains. The Segment continues to successfully manage a difficult environment. Consumer spending has not improved as we expected, with confidence remaining low given inflation, higher interest rates and the war in Ukraine. Though our flooring sales are under pressure, our sheet vinyl collections are outperforming as consumers trade down to lower-priced alternatives. We are aligning laminate and LVT production with present demand and introducing new products, merchandising and specific promotions to expand sales volumes. We have begun to transition our residential LVT offering from flexible to rigid cores and are executing the previously announced restructuring to support this conversion. In panels, fewer projects are being initiated and industrial use has decreased due to slower market conditions. While long-term prospects for our insulation business remain strong, demand is presently declining as residential and commercial investments are being deferred. The Australia and New Zealand housing markets have softened, and we are introducing new products and selective promotions to increase sales volume.




In the second quarter, our Flooring North America Segment sales declined 8.9% as reported or 12.1% on a legacy basis. The Segment's operating margin was 3.7% as reported, or 6.0% on an adjusted basis, as a result of unfavorable pricing and product mix along with reduced volumes and temporary shutdowns, partially offset by lower inflation. The Segment’s second quarter margins sequentially expanded due to seasonality and lower costs flowing through inventory. To control costs, we have enhanced productivity, streamlined administrative functions and initiated restructuring actions. To increase sales, we are initiating selective promotional activity, enhancing our product offering and introducing more consumer-friendly displays. The U.S. commercial sector has proven more resilient as businesses continue to invest in new construction and remodeling projects, though we are experiencing some mix pressure as customers seek to maintain budgets. The July Architectural Billing Index reflected a stable environment for new projects. We continue to see a broader adoption of our waterproof RevWood products in both the retail and builder channels. We have increased the offering of our revolutionary Signature Technology, which accentuates the richness of our Pergo and Karastan laminate collections. We have enhanced our luxury Karastan and Godfrey Hirst residential carpet collections and are providing retailer incentives to grow volumes. Our expanded solution-dyed polyester carpet portfolio is increasing our position with multifamily developers and single home builders, negatively impacting our product mix. We have integrated our recent non-woven acquisition and are improving its sales and operations. Our new rigid LVT introductions with updated visuals, WetProtect and antimicrobial technologies differentiated us in the market, and our sheet vinyl sales rose as consumers selected more affordable options.




Mohawk’s second quarter performance reflected the positive impact of many initiatives we are executing across our business. We are managing the current market conditions while preparing for the rebound in demand that follows cyclical downturns. Central banks have raised interest rates to reduce inflation and are signaling that additional rate hikes are possible. In the U.S., we have seen a rise in builder confidence and housing starts that will increase our residential new construction business. We expect the commercial sector to outperform the residential channel through this year, even with continued weakness in the office category. Though employment remains strong, remodeling and existing home sales are being delayed due to limited housing availability, higher interest rates and inflation. Historically, when the economy recovers, these postponed remodeling projects fuel greater industry growth. Our new restructuring initiatives should save $35 million per year, and our recent acquisitions will add greater benefit to our results as we optimize their performance. In this competitive market, we expect continued pressure on pricing and mix, partially offset by the flow through of lower material and energy costs. Our third quarter seasonally weakens due to summer holidays, lower consumer spending and lower production in Europe. Given these factors, we anticipate our third quarter adjusted EPS to be between $2.62 to $2.72, excluding any restructuring, acquisition and other charges.
At Mohawk, we are taking the necessary steps to manage today's challenges while preparing for tomorrow's opportunities. When central banks shift their focus to a more balanced approach, our business will accelerate as the industry recovers. In all our regions, housing is in short supply, aging homes are in need of remodeling and businesses will invest to grow in more favorable conditions. These factors will create higher growth for flooring, and our investments in capacity expansions and our recent acquisitions will further enhance our results.”
###




ABOUT MOHAWK INDUSTRIES
Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawk’s vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, GH Commercial, Godfrey Hirst, Grupo Daltile, IVC Commercial, IVC Home, Karastan, Marazzi, Mohawk, Mohawk Group, Mohawk Home, Pergo, Quick-Step, Unilin and Vitromex. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the world’s largest flooring company with operations in Australia, Brazil, Canada, Europe, Malaysia, Mexico, New Zealand, Russia and the United States.
Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words “could,” “should,” “believes,” “anticipates,” “expects,” and “estimates,” or similar expressions constitute “forward-looking statements.” For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company’s products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; the risks and uncertainty related to the COVID-19 pandemic; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawk’s SEC reports and public announcements.

Conference call Friday, July 28, 2023, at 11:00 AM Eastern Time
To participate in the conference call via the Internet, please visit http://ir.mohawkind.com/events/event-details/mohawk-industries-inc-2nd-quarter-2023-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/10180717/f9e2c175dc to receive a unique personal identification number or dial 1-833-630-1962 for U.S./Canada and 1-412-317-1843 for international/local on the day of the call for operator assistance. A replay will be available until August 25, 2023, by dialing 1-877-344-7529 for U.S./Canada calls and 1-412-317-0088 for international/local calls and entering access code #5381723.



MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months EndedSix Months Ended
(Amounts in thousands, except per share data)July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Net sales$2,950,428 3,153,188 5,756,651 6,168,851 
Cost of sales2,218,519 2,279,991 4,381,300 4,493,526 
    Gross profit731,909 873,197 1,375,351 1,675,325 
Selling, general and administrative expenses578,863 505,270 1,096,515 986,597 
Operating income 153,046 367,927 278,836 688,728 
Interest expense22,857 12,059 39,994 23,540 
Other expense (income), net2,215 (2,818)1,649 (380)
Earnings before income taxes127,974 358,686 237,193 665,568 
Income tax expense26,760 78,176 55,703 139,624 
    Net earnings including noncontrolling interests101,214 280,510 181,490 525,944 
Net earnings (loss) attributable to noncontrolling interests(3)79 35 184 
Net earnings attributable to Mohawk Industries, Inc.$101,217 280,431 181,455 525,760 
Basic earnings per share attributable to Mohawk Industries, Inc.$1.59 4.41 2.85 8.20 
Weighted-average common shares outstanding - basic63,680 63,540 63,630 64,116 
Diluted earnings per share attributable to Mohawk Industries, Inc.$1.58 4.40 2.84 8.17 
Weighted-average common shares outstanding - diluted63,900 63,798 63,864 64,374 

Other Financial Information
Three Months EndedSix Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Net cash provided by operating activities$263,597 147,706 520,873 202,661 
Less: Capital expenditures116,653 150,571 245,146 280,041 
Free cash flow$146,944 (2,865)275,727 (77,380)
Depreciation and amortization$156,633 141,569 326,542 282,984 



MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands)July 1, 2023July 2, 2022
ASSETS
Current assets:
    Cash and cash equivalents$570,933 223,986 
    Short-term investments 265,000 
    Receivables, net2,087,071 2,105,809 
    Inventories2,618,711 2,826,044 
    Prepaid expenses and other current assets574,613 519,895 
        Total current assets5,851,328 5,940,734 
Property, plant and equipment, net4,957,225 4,582,075 
Right of use operating lease assets400,419 404,726 
Goodwill2,031,034 2,536,314 
Intangible assets, net887,929 856,401 
Deferred income taxes and other non-current assets457,228 369,237 
    Total assets$14,585,163 14,689,487 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term debt and current portion of long-term debt$1,038,032 1,498,900 
Accounts payable and accrued expenses2,143,807 2,316,980 
Current operating lease liabilities106,102 108,497 
        Total current liabilities3,287,941 3,924,377 
Long-term debt, less current portion2,013,327 1,052,064 
Non-current operating lease liabilities310,612 309,261 
Deferred income taxes and other long-term liabilities761,263 796,847 
        Total liabilities6,373,143 6,082,549 
Total stockholders' equity8,212,020 8,606,938 
    Total liabilities and stockholders' equity$14,585,163 14,689,487 



Segment Information
Three Months EndedAs of or for the Six Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Net sales:
    Global Ceramic$1,155,362 1,158,569 2,214,696 2,223,326 
    Flooring NA1,001,698 1,099,538 1,955,115 2,171,448 
    Flooring ROW793,368 895,081 1,586,840 1,774,077 
        Consolidated net sales$2,950,428 3,153,188 $5,756,651 6,168,851 
Operating income (loss):
    Global Ceramic$84,034 154,269 147,351 254,607 
    Flooring NA37,199 100,030 35,186 195,354 
    Flooring ROW86,914 124,107 162,159 258,757 
    Corporate and intersegment eliminations(55,101)(10,479)(65,860)(19,990)
        Consolidated operating income$153,046 367,927 278,836 688,728 
Assets:
    Global Ceramic$5,546,167 5,537,075 
    Flooring NA4,210,170 4,345,912 
    Flooring ROW4,295,257 4,334,649 
    Corporate and intersegment eliminations533,569 471,851 
        Consolidated assets$14,585,163 14,689,487 

Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.
 Three Months EndedSix Months Ended
(Amounts in thousands, except per share data)July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Net earnings attributable to Mohawk Industries, Inc.$101,217 280,431 181,455 525,760 
Adjusting items:
Restructuring, acquisition and integration-related and other costs41,557 1,801 72,690 3,658 
Inventory step-up from purchase accounting1,276 143 4,581 143 
Legal settlements, reserves and fees48,022 — 49,012 — 
Release of indemnification asset —  7,324 
Income taxes - reversal of uncertain tax position —  (7,324)
Income tax effect of adjusting items
(15,956)(1,181)(19,679)(2,805)
 Adjusted net earnings attributable to Mohawk Industries, Inc.$176,116 281,194 288,059 526,756 
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc. $2.76 4.41 4.51 8.18 
Weighted-average common shares outstanding - diluted63,900 63,798 63,864 64,374 





Reconciliation of Total Debt to Net Debt
(Amounts in thousands)July 1, 2023
Short-term debt and current portion of long-term debt$1,038,032 
Long-term debt, less current portion2,013,327 
Total debt3,051,359 
Less: Cash and cash equivalents570,933 
  Net debt$2,480,426 

Reconciliation of Net Earnings (Loss) to Adjusted EBITDA
Trailing Twelve
Three Months EndedMonths Ended
(Amounts in thousands)October 1,
2022
December 31,
2022
April 1,
2023
July 1,
2023
July 1,
2023
Net earnings (loss) including noncontrolling interests$(533,713)33,552 80,276 101,214 (318,671)
Interest expense13,797 14,601 17,137 22,857 68,392 
Income tax expense15,569 2,917 28,943 26,760 74,189 
Net (earnings) loss attributable to noncontrolling interests(256)(96)(38)3 (387)
Depreciation and amortization(1)
153,466 159,014 169,909 156,633 639,022 
  EBITDA(351,137)209,988 296,227 307,467 462,545 
Restructuring, acquisition and integration-related and other costs21,375 33,786 8,114 33,579 96,854 
Inventory step-up from purchase accounting1,401 1,218 3,305 1,276 7,200 
Impairment of goodwill and indefinite-lived intangibles695,771 — —  695,771 
Legal settlements, reserves and fees, net of insurance proceeds45,000 9,231 990 48,022 103,243 
Adjusted EBITDA$412,410 254,223 308,636 390,344 1,365,613 
Net debt to adjusted EBITDA1.8 
(1)Includes accelerated depreciation of $13,085 for Q3 2022, $15,915 for Q4 2022 and $23,019 for Q1 2023 in addition to $7,978 for Q2 2023.









Reconciliation of Net Sales to Adjusted Net Sales
 Three Months EndedSix Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022July 1, 2023July 2, 2022
Mohawk Consolidated
Net sales$2,950,428 3,153,188 5,756,651 6,168,851 
Adjustment for constant shipping days17,305 — 16,356 — 
Adjustment for constant exchange rates19,376 — 50,336 — 
Adjustment for acquisition volume(135,483)— (209,037)— 
Adjusted net sales$2,851,626 3,153,188 5,614,306 6,168,851 

Three Months Ended
 July 1, 2023July 2, 2022
Global Ceramic
Net sales$1,155,362 1,158,569 
Adjustment for constant shipping days4,642 — 
Adjustment for constant exchange rates11,884 — 
Adjustment for acquisition volume(90,604)— 
Adjusted net sales$1,081,284 1,158,569 
Flooring NA
Net sales$1,001,698 1,099,538 
Adjustment for acquisition volume(34,890)— 
Adjusted net sales$966,808 1,099,538 

Flooring ROW
Net sales$793,368 895,081 
Adjustment to segment net sales on constant shipping days12,663 — 
Adjustment for constant exchange rates7,492 — 
Adjustment for acquisition volume(9,989)— 
Adjusted net sales$803,534 895,081 

Reconciliation of Gross Profit to Adjusted Gross Profit
Three Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022
Gross Profit$731,909 873,197 
Adjustments to gross profit:
Restructuring, acquisition and integration-related and other costs30,441 713 
Inventory step-up from purchase accounting1,276 143 
Adjusted gross profit$763,626 874,053 
Adjusted gross profit as a percent of net sales25.9 %27.7 %





Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses
Three Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022
Selling, general and administrative expenses$578,863 505,270 
Adjustments to selling, general and administrative expenses:
Restructuring, acquisition and integration-related and other costs(11,219)(1,186)
Legal settlements, reserves and fees(48,022)— 
Adjusted selling, general and administrative expenses$519,622 504,084 
Adjusted selling, general and administrative expenses as a percent of net sales17.6 %16.0 %

Reconciliation of Operating Income to Adjusted Operating Income
Three Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022
Mohawk Consolidated
Operating income$153,046 367,927 
Adjustments to operating income:
Restructuring, acquisition and integration-related and other costs41,660 1,899 
Inventory step-up from purchase accounting1,276 143 
Legal settlements, reserves and fees48,022 — 
Adjusted operating income$244,004 369,969 
Adjusted operating income as a percent of net sales8.3 %11.7 %

Global Ceramic
Operating income$84,034 154,269 
Adjustments to segment operating income:
Restructuring, acquisition and integration-related and other costs13,810 — 
Inventory step-up from purchase accounting1,276 — 
Adjusted segment operating income$99,120 154,269 
Adjusted segment operating income as a percent of net sales8.6 %13.3 %

Flooring NA
Operating income$37,199 100,030 
Adjustments to segment operating (loss) income:
Restructuring, acquisition and integration-related and other costs18,488 (239)
Legal settlement and reserves4,875 — 
Adjusted segment operating income$60,562 99,791 
Adjusted segment operating income as a percent of net sales6.0 %9.1 %




Flooring ROW
Operating income$86,914 124,107 
Adjustments to segment operating income:
Restructuring, acquisition and integration-related and other costs9,362 2,139 
Inventory step-up from purchase accounting 143 
Adjusted segment operating income$96,276 126,389 
Adjusted segment operating income as a percent of net sales12.1 %14.1 %

Corporate and intersegment eliminations  
Operating (loss)$(55,101)(10,479)
Adjustments to segment operating (loss):
Legal settlement, reserves and fees43,147 — 
  Adjusted segment operating (loss)$(11,954)(10,479)
Reconciliation of Earnings Including Noncontrolling Interests Before Income Taxes to Adjusted Earnings Including Noncontrolling Interests Before Income Taxes
Three Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022
Earnings before income taxes$127,974 358,686 
Net earnings attributable to noncontrolling interests3 (79)
Adjustments to earnings including noncontrolling interests before income taxes:
Restructuring, acquisition and integration-related and other costs41,557 1,801 
Inventory step-up from purchase accounting1,276 143 
Legal settlements, reserves and fees48,022 — 
Adjusted earnings including noncontrolling interests before income taxes$218,832 360,551 

Reconciliation of Income Tax Expense to Adjusted Income Tax Expense
Three Months Ended
(Amounts in thousands)July 1, 2023July 2, 2022
Income tax expense$26,760 78,176 
Income tax effect of adjusting items15,956 1,181 
Adjusted income tax expense$42,716 79,357 
Adjusted income tax rate19.5%22.0%


The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company’s non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.
The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company’s non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.



The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, net of insurance proceeds, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, release of indemnification assets and the reversal of uncertain tax positions.