Begin Typing to Search

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 141.71
Price - 52 Week High: 228.49
Price - 52 Week Low: 109.35
Price Date (Latest): 5/24/19
Median Price Target: 142.93
Diff from Prev Close: 1.22
% Difference: 0.86

Analyst Ratings

Mean Recommendation:

2.55

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 12.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 18.50
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.47 15.32 12.22 13.25 6 2 4 -2.40
Annual 12/1/20 11.95 13.03 11.00 11.94 21 3 16 -3.94
Annual 12/1/19 10.68 11.14 10.19 10.70 20 1 18 -4.74
Quarterly 3/1/20 2.36 2.53 2.20 2.35 9 3 3 -0.10
Quarterly 6/1/19 2.87 2.95 2.81 2.87 17 1 16 -8.48
Quarterly 9/1/19 3.04 3.31 2.75 3.02 17 -- 16 -6.01
Quarterly 12/1/19 2.64 2.86 2.32 2.65 17 3 13 -4.08
Long Term Growth 3.40 3.40 3.40 3.40 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 12.33 12.29 0.29
Annual 12/1/17 13.61 13.52 0.70
Annual 12/1/16 12.61 12.57 0.34
Quarterly 3/1/19 2.13 2.08 2.54
Quarterly 12/1/18 2.53 2.49 1.41
Quarterly 9/1/18 3.29 3.58 -8.02
Quarterly 6/1/18 3.51 3.90 -9.93

Reference Information - Book Value Per Share

Last Actual (FY0): 99.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 136.54 137.70 135.82 136.10 3 1 1 0.12
Annual 12/1/20 122.87 124.83 120.29 123.65 5 2 2 3.51
Annual 12/1/19 112.13 117.69 107.90 112.34 5 3 1 2.60
Quarterly 3/1/20 114.71 114.92 114.50 114.71 2 -- 1 -0.30
Quarterly 6/1/19 106.77 107.17 106.36 106.77 2 -- 1 -0.10
Quarterly 9/1/19 109.87 110.12 109.62 109.87 2 -- 1 -0.23
Quarterly 12/1/19 112.46 112.59 112.34 112.46 2 -- 1 -0.33

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 99.73 -- --
Annual 12/1/17 94.85 -- --
Annual 12/1/16 77.99 -- --
Quarterly 3/1/19 104.54 -- --
Quarterly 12/1/18 99.73 -- --
Quarterly 9/1/18 101.39 -- --
Quarterly 6/1/18 98.73 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 15.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 19.89 19.89 19.89 19.89 1 -- 1 -3.53
Annual 12/1/20 19.34 19.77 19.08 19.26 4 -- 4 -5.93
Annual 12/1/19 17.22 18.93 13.38 18.28 4 -- 4 -11.36
Quarterly 3/1/20 4.43 4.63 4.22 4.43 2 1 -- 10.51
Quarterly 6/1/19 5.68 6.57 4.80 5.68 2 1 1 14.60
Quarterly 9/1/19 4.77 4.88 4.67 4.77 2 -- 2 -17.64
Quarterly 12/1/19 4.89 5.38 4.39 4.89 2 1 1 16.54

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 15.80 18.14 -12.91
Annual 12/1/17 15.95 18.10 -11.89
Annual 12/1/16 17.80 16.73 6.42
Quarterly 3/1/19 2.34 4.36 -46.27
Quarterly 12/1/18 3.87 5.01 -22.77
Quarterly 9/1/18 3.65 6.63 -44.95
Quarterly 6/1/18 5.84 6.54 -10.65

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 7 -- -- 0.00
Annual 12/1/19 -- -- -- -- 7 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,189.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,270.69 1,349.00 1,179.84 1,276.95 4 -- 4 -6.94
Annual 12/1/20 1,155.66 1,271.00 1,057.60 1,157.90 16 -- 14 -5.29
Annual 12/1/19 1,037.40 1,083.12 981.10 1,037.35 14 -- 14 -6.35
Quarterly 3/1/20 235.01 246.21 226.00 232.53 6 3 1 -0.40
Quarterly 6/1/19 276.28 284.20 269.80 275.00 13 -- 13 -10.70
Quarterly 9/1/19 294.23 319.55 270.00 290.80 13 -- 13 -8.02
Quarterly 12/1/19 256.95 278.30 224.50 260.60 13 1 10 -5.41

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,189.33 -- --
Annual 12/1/17 1,416.43 -- --
Annual 12/1/16 1,316.94 -- --
Quarterly 3/1/19 206.59 -- --
Quarterly 12/1/18 240.71 -- --
Quarterly 9/1/18 314.22 -- --
Quarterly 6/1/18 342.54 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,705.06
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,865.15 2,014.00 1,737.17 1,863.20 6 1 5 -2.76
Annual 12/1/20 1,716.66 1,816.00 1,622.50 1,691.75 18 2 15 -3.10
Annual 12/1/19 1,598.46 1,662.35 1,540.00 1,602.00 17 -- 17 -3.45
Quarterly 3/1/20 379.52 400.00 366.00 378.49 6 4 1 0.07
Quarterly 6/1/19 419.83 462.20 401.10 418.00 15 1 13 -5.93
Quarterly 9/1/19 436.74 461.00 414.00 435.00 15 2 12 -3.77
Quarterly 12/1/19 398.39 427.44 368.80 401.00 15 4 10 -2.58

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,705.06 -- --
Annual 12/1/17 1,859.30 -- --
Annual 12/1/16 1,711.74 -- --
Quarterly 3/1/19 348.41 -- --
Quarterly 12/1/18 381.25 -- --
Quarterly 9/1/18 445.48 -- --
Quarterly 6/1/18 466.54 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 11.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.77 15.32 12.70 13.52 4 2 2 -0.88
Annual 12/1/20 11.88 13.03 11.00 11.65 12 3 9 -3.72
Annual 12/1/19 10.14 10.55 9.68 10.16 11 1 10 -8.24
Quarterly 3/1/20 2.42 2.53 2.34 2.41 4 2 1 0.46
Quarterly 6/1/19 2.84 2.95 2.64 2.87 10 1 9 -7.99
Quarterly 9/1/19 2.98 3.26 2.77 2.94 10 1 8 -7.43
Quarterly 12/1/19 2.57 2.75 2.32 2.60 10 2 7 -4.59

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 11.47 -- --
Annual 12/1/17 12.98 -- --
Annual 12/1/16 12.48 -- --
Quarterly 3/1/19 1.67 -- --
Quarterly 12/1/18 3.05 -- --
Quarterly 9/1/18 3.02 -- --
Quarterly 6/1/18 2.62 -- --

Reference Information - Net Debt

Last Actual (FY0): 3,138.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 983.41 1,149.81 817.00 983.41 2 2 -- 115.02
Annual 12/1/20 1,924.95 3,156.00 1,464.50 1,698.00 9 6 2 22.94
Annual 12/1/19 2,600.69 2,897.00 2,396.02 2,578.25 8 7 1 9.35
Quarterly 3/1/20 2,418.77 2,418.77 2,418.77 2,418.77 1 1 -- 3.51
Quarterly 6/1/19 2,807.61 2,826.12 2,789.10 2,807.61 2 1 1 0.51
Quarterly 9/1/19 2,597.57 2,643.20 2,551.93 2,597.57 2 1 1 1.57
Quarterly 12/1/19 2,480.91 2,565.80 2,396.02 2,480.91 2 2 -- 4.81

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3,138.92 2,587.34 21.32
Annual 12/1/17 2,678.69 2,307.87 16.07
Annual 12/1/16 2,389.82 2,477.34 -3.53
Quarterly 3/1/19 3,155.64 2,975.54 6.05
Quarterly 12/1/18 3,138.92 2,696.34 16.41
Quarterly 9/1/18 2,771.05 2,405.33 15.20
Quarterly 6/1/18 2,512.31 2,363.22 6.31

Reference Information - Net Income

Last Actual (FY0): 922.02
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 989.62 1,116.40 888.04 985.46 5 1 4 -3.42
Annual 12/1/20 864.05 941.10 786.30 859.88 16 -- 15 -5.14
Annual 12/1/19 776.09 841.70 708.00 778.22 16 -- 15 -5.50
Quarterly 3/1/20 174.00 185.80 166.70 169.35 5 3 1 -0.36
Quarterly 6/1/19 210.48 237.00 205.43 208.00 15 1 13 -8.32
Quarterly 9/1/19 221.37 243.01 198.00 223.00 15 -- 14 -7.50
Quarterly 12/1/19 191.07 208.80 165.40 189.40 15 3 11 -5.44

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 922.02 -- --
Annual 12/1/17 1,018.65 -- --
Annual 12/1/16 940.35 -- --
Quarterly 3/1/19 154.48 -- --
Quarterly 12/1/18 187.51 -- --
Quarterly 9/1/18 246.29 -- --
Quarterly 6/1/18 262.93 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,009.25 1,009.25 1,009.25 1,009.25 1 -- 1 -8.15

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 12.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10.10 11.30 9.40 9.60 3 -- -- -1.54
Annual 12/1/20 9.99 11.00 9.30 9.62 10 -- -- -5.63
Annual 12/1/19 9.68 10.70 9.10 9.70 11 -- -- -6.04
Quarterly 3/1/20 8.50 8.50 8.50 8.50 1 -- -- 1.19
Quarterly 6/1/19 10.70 10.70 10.70 10.70 1 -- -- -5.31
Quarterly 9/1/19 11.80 11.80 11.80 11.80 1 -- -- -0.84
Quarterly 12/1/19 9.70 9.70 9.70 9.70 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 12.72 -- --
Annual 12/1/17 14.69 -- --
Annual 12/1/16 17.68 -- --
Quarterly 3/1/19 8.24 -- --
Quarterly 12/1/18 10.00 -- --
Quarterly 9/1/18 13.20 -- --
Quarterly 6/1/18 14.29 -- --

Reference Information - Sales

Last Actual (FY0): 9,983.63
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10,781.82 10,942.22 10,453.00 10,868.10 6 -- 6 -0.96
Annual 12/1/20 10,518.23 10,859.90 10,253.00 10,529.49 18 2 14 -1.11
Annual 12/1/19 10,225.11 10,366.00 9,985.00 10,223.94 17 2 15 -1.11
Quarterly 3/1/20 2,504.15 2,547.10 2,451.00 2,495.89 8 2 3 -1.94
Quarterly 6/1/19 2,647.80 2,755.80 2,541.00 2,636.61 15 1 14 -1.49
Quarterly 9/1/19 2,601.02 2,656.46 2,512.00 2,606.70 15 3 11 -1.00
Quarterly 12/1/19 2,522.58 2,576.00 2,474.40 2,518.90 15 10 5 0.10

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 9,983.63 9,968.79 0.15
Annual 12/1/17 9,491.29 9,488.88 0.03
Annual 12/1/16 8,959.09 8,923.98 0.39
Quarterly 3/1/19 2,442.49 2,496.90 -2.18
Quarterly 12/1/18 2,448.62 2,434.76 0.57
Quarterly 9/1/18 2,545.80 2,604.22 -2.24
Quarterly 6/1/18 2,577.01 2,595.56 -0.71

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 11.49 13.27 11.86

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -13.13 11.90 12.73