Begin Typing to Search

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 128.14
Price - 52 Week High: 249.65
Price - 52 Week Low: 109.35
Price Date (Latest): 3/21/19
Median Price Target: 140.19
Diff from Prev Close: 12.05
% Difference: 9.40

Analyst Ratings

Mean Recommendation:

2.71

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 12.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 14.22
Hist (5 Yr) Stability %: 16.63
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.94 15.62 13.04 13.95 5 -- 3 -2.78
Annual 12/1/20 12.49 13.40 11.12 12.43 21 2 1 -0.05
Annual 12/1/19 11.25 12.01 10.15 11.32 22 1 1 -0.03
Quarterly 3/1/19 2.09 2.25 2.04 2.08 20 -- 15 -9.20
Quarterly 6/1/19 3.15 3.32 2.80 3.15 19 4 13 -2.79
Quarterly 9/1/19 3.25 3.51 2.75 3.29 19 7 10 -0.20
Quarterly 12/1/19 2.76 3.10 2.49 2.78 19 8 9 -1.30
Long Term Growth 3.20 6.30 -1.10 4.40 3 -- 1 17.97

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 12.33 12.29 0.29
Annual 12/1/17 13.61 13.52 0.70
Annual 12/1/16 12.61 12.57 0.34
Quarterly 12/1/18 2.53 2.49 1.41
Quarterly 9/1/18 3.29 3.58 -8.02
Quarterly 6/1/18 3.51 3.90 -9.93
Quarterly 3/1/18 3.01 3.00 0.41

Reference Information - Book Value Per Share

Last Actual (FY0): 99.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 137.69 139.29 135.10 138.67 3 -- -- 0.36
Annual 12/1/20 119.25 126.63 102.53 120.63 6 -- 3 -5.57
Annual 12/1/19 109.77 115.10 101.82 110.37 6 1 4 -2.76
Quarterly 3/1/19 105.35 106.32 104.38 105.35 2 -- 1 --
Quarterly 6/1/19 108.43 109.34 107.51 108.43 2 -- 1 --
Quarterly 9/1/19 111.62 112.34 110.91 111.62 2 -- 1 --
Quarterly 12/1/19 114.29 115.10 113.48 114.29 2 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 99.73 -- --
Annual 12/1/17 94.85 -- --
Annual 12/1/16 77.99 -- --
Quarterly 12/1/18 99.73 -- --
Quarterly 9/1/18 101.39 -- --
Quarterly 6/1/18 98.73 -- --
Quarterly 3/1/18 98.71 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 15.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.65 28.53 20.78 24.65 2 -- -- --
Annual 12/1/20 20.91 22.49 19.94 20.84 6 1 -- 0.71
Annual 12/1/19 19.52 20.10 18.88 19.56 6 1 2 0.33
Quarterly 3/1/19 3.86 5.42 2.33 3.85 4 1 1 -3.58
Quarterly 6/1/19 5.28 6.17 4.55 5.20 4 2 -- 8.42
Quarterly 9/1/19 6.08 7.38 4.84 6.05 4 2 -- 1.42
Quarterly 12/1/19 4.26 5.03 2.92 4.54 4 1 1 -5.30

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 15.80 18.14 -12.91
Annual 12/1/17 15.95 18.10 -11.89
Annual 12/1/16 17.80 16.73 6.42
Quarterly 12/1/18 3.87 5.01 -22.77
Quarterly 9/1/18 3.65 6.63 -44.95
Quarterly 6/1/18 5.84 6.54 -10.65
Quarterly 3/1/18 2.45 4.06 -39.82

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- --
Annual 12/1/20 -- -- -- -- 8 -- -- --
Annual 12/1/19 -- -- -- -- 8 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --
Quarterly 12/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --
Quarterly 3/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,189.33
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,392.50 1,598.10 1,261.43 1,355.23 4 -- 2 -4.50
Annual 12/1/20 1,225.59 1,366.60 1,119.00 1,229.90 17 -- 2 -0.06
Annual 12/1/19 1,112.85 1,192.50 1,021.00 1,116.70 17 1 16 -3.82
Quarterly 3/1/19 209.37 220.40 203.00 208.00 15 -- 10 -9.20
Quarterly 6/1/19 312.48 343.00 281.00 308.80 15 1 10 -3.23
Quarterly 9/1/19 322.07 346.30 275.00 325.00 15 4 5 -0.85
Quarterly 12/1/19 269.80 306.20 241.00 274.10 15 5 6 -1.53

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,189.33 -- --
Annual 12/1/17 1,416.43 -- --
Annual 12/1/16 1,316.94 -- --
Quarterly 12/1/18 240.71 -- --
Quarterly 9/1/18 314.22 -- --
Quarterly 6/1/18 342.54 -- --
Quarterly 3/1/18 291.86 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,705.06
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,949.84 2,135.00 1,821.43 1,962.00 5 1 2 -2.84
Annual 12/1/20 1,779.05 1,904.00 1,668.10 1,777.50 18 -- 2 -0.10
Annual 12/1/19 1,657.57 1,749.00 1,504.00 1,662.00 19 -- 2 -0.08
Quarterly 3/1/19 346.18 360.40 325.00 347.24 16 -- 14 -5.54
Quarterly 6/1/19 446.67 477.62 397.00 446.52 16 1 13 -3.10
Quarterly 9/1/19 455.88 485.00 391.00 457.00 16 4 10 -1.16
Quarterly 12/1/19 408.34 445.00 382.30 406.00 15 5 9 -1.10

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,705.06 -- --
Annual 12/1/17 1,859.30 -- --
Annual 12/1/16 1,711.74 -- --
Quarterly 12/1/18 381.25 -- --
Quarterly 9/1/18 445.48 -- --
Quarterly 6/1/18 466.54 -- --
Quarterly 3/1/18 411.79 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 11.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 14.24 15.62 13.09 14.00 3 -- -- -1.17
Annual 12/1/20 12.41 13.40 11.12 12.35 13 -- 1 --
Annual 12/1/19 11.08 11.75 10.15 11.15 13 -- 1 --
Quarterly 3/1/19 2.06 2.12 1.92 2.06 10 -- 7 -10.06
Quarterly 6/1/19 3.10 3.32 2.80 3.11 11 2 6 -4.87
Quarterly 9/1/19 3.24 3.43 2.75 3.25 11 3 5 0.13
Quarterly 12/1/19 2.69 2.85 2.49 2.72 11 4 4 -0.33

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 11.47 -- --
Annual 12/1/17 12.98 -- --
Annual 12/1/16 12.48 -- --
Quarterly 12/1/18 3.05 -- --
Quarterly 9/1/18 3.02 -- --
Quarterly 6/1/18 2.62 -- --
Quarterly 3/1/18 2.78 -- --

Reference Information - Net Debt

Last Actual (FY0): 3,138.92
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 440.96 818.92 63.00 440.96 2 -- -- 85.71
Annual 12/1/20 1,563.22 2,040.00 1,258.00 1,513.45 8 4 2 8.81
Annual 12/1/19 2,378.84 2,602.00 2,040.00 2,418.10 8 7 1 9.11
Quarterly 3/1/19 2,984.20 3,074.51 2,893.90 2,984.20 2 1 1 7.41
Quarterly 6/1/19 2,799.85 2,837.30 2,762.41 2,799.85 2 2 -- 6.10
Quarterly 9/1/19 2,547.26 2,671.20 2,423.32 2,547.26 2 2 -- 6.36
Quarterly 12/1/19 2,361.85 2,528.20 2,195.49 2,361.85 2 2 -- 4.76

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3,138.92 2,587.34 21.32
Annual 12/1/17 2,678.69 2,307.87 16.07
Annual 12/1/16 2,389.82 2,477.34 -3.53
Quarterly 12/1/18 3,138.92 2,696.34 16.41
Quarterly 9/1/18 2,771.05 2,405.33 15.20
Quarterly 6/1/18 2,512.31 2,363.22 6.31
Quarterly 3/1/18 2,802.73 2,423.86 15.63

Reference Information - Net Income

Last Actual (FY0): 922.02
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,049.21 1,203.00 948.53 1,022.66 4 -- 2 -5.03
Annual 12/1/20 916.07 1,024.70 832.10 922.30 17 -- 2 -0.02
Annual 12/1/19 825.90 892.00 751.00 824.50 18 -- 3 -0.15
Quarterly 3/1/19 152.62 160.18 147.00 151.17 15 -- 10 -10.15
Quarterly 6/1/19 233.55 263.00 207.00 232.50 15 1 10 -3.78
Quarterly 9/1/19 241.83 261.60 204.00 243.00 15 6 5 -0.61
Quarterly 12/1/19 200.00 231.00 178.40 197.61 15 5 6 -1.60

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 922.02 -- --
Annual 12/1/17 1,018.65 -- --
Annual 12/1/16 940.35 -- --
Quarterly 12/1/18 187.51 -- --
Quarterly 9/1/18 246.29 -- --
Quarterly 6/1/18 262.93 -- --
Quarterly 3/1/18 225.28 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,199.07 1,199.07 1,199.07 1,199.07 1 -- -- --
Annual 12/1/19 1,098.78 1,098.78 1,098.78 1,098.78 1 -- 1 --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 12.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10.19 11.60 9.10 9.87 3 -- 1 -5.02
Annual 12/1/20 10.59 11.71 9.70 10.50 11 1 1 -0.26
Annual 12/1/19 10.29 11.10 9.40 10.37 12 1 1 -0.08
Quarterly 3/1/19 8.10 8.10 8.10 8.10 1 -- 1 --
Quarterly 6/1/19 11.70 11.70 11.70 11.70 1 1 -- --
Quarterly 9/1/19 12.10 12.10 12.10 12.10 1 1 -- --
Quarterly 12/1/19 9.40 9.40 9.40 9.40 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 12.72 -- --
Annual 12/1/17 14.69 -- --
Annual 12/1/16 17.68 -- --
Quarterly 12/1/18 10.00 -- --
Quarterly 9/1/18 13.20 -- --
Quarterly 6/1/18 14.29 -- --
Quarterly 3/1/18 12.51 -- --

Reference Information - Sales

Last Actual (FY0): 9,983.63
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10,884.00 11,089.50 10,650.00 10,866.19 5 2 1 -0.05
Annual 12/1/20 10,657.58 10,950.68 10,355.20 10,614.13 18 1 1 -0.02
Annual 12/1/19 10,359.05 10,561.32 10,150.00 10,347.90 19 7 12 -0.30
Quarterly 3/1/19 2,502.65 2,587.26 2,414.80 2,489.78 17 6 7 -0.26
Quarterly 6/1/19 2,697.26 2,766.58 2,585.00 2,692.00 17 2 11 -0.40
Quarterly 9/1/19 2,630.01 2,696.03 2,544.00 2,629.00 17 7 4 0.08
Quarterly 12/1/19 2,522.20 2,572.00 2,459.30 2,532.70 17 4 10 -0.57

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 9,983.63 9,968.79 0.15
Annual 12/1/17 9,491.29 9,488.88 0.03
Annual 12/1/16 8,959.09 8,927.81 0.35
Quarterly 12/1/18 2,448.62 2,434.76 0.57
Quarterly 9/1/18 2,545.80 2,604.22 -2.24
Quarterly 6/1/18 2,577.01 2,595.56 -0.71
Quarterly 3/1/18 2,412.20 2,404.78 0.31

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 11.39 11,311.39 0.00
FY1 10.26 11.92 0.86
FY2 9.19 11.31 0.81

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -8.74 11.25 0.82
FY2/FY1 11.00 29.99 0.85
FY3/FY2 11.00 29.99 0.85